Rating Rationale
January 23, 2024 | Mumbai
Onmobile Global Limited
'CRISIL BBB+/Stable/CRISIL A2' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.90 Crore
Long Term RatingCRISIL BBB+/Stable (Assigned)
Short Term RatingCRISIL A2 (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its CRISIL BBB+/Stable/CRISIL A2 ratings to the bank facilities of Onmobile Global Limited (OGL).

 

The rating reflects an established market position in the mobile entertainment industry with geographical diversification, reputed customer base, and a healthy financial risk profile. These strengths are partially offset by the subdued revenue growth from the traditional RBT and videos streaming segments and inherent risk associated with the mobile entertainment industry. 

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of OGL with its subsidiaries and its associate (see annexure for the list of subsidiaries and associate consolidated), together refer to as Onmobile Group

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the mobile entertainment industry: Onmobile group, with over two decades of experience, has established itself a s reliable partner in the mobile entertainment segment for telecom operators across many geographies. The group has significant presence in the Ring Back Tone (Services) with over 63.16 million users across 36 global telecom operators. They are associated with over 100 customers across 64 countries and has over 74 million paying subscribers across platforms. The group has a diversified revenue stream with around 43%, 23% and 22% of revenue generated from Europe, India and African respectively in fiscal 2023.  The established relationship with the customers in multiple regions and large end user base should support business risk profile over the medium term.

 

  • Healthy financial risk profile : The group’s capital structure has been at a healthy level due to lower reliance on external funds yielding low total outside liabilities to adjusted net worth (TOL/ANW) below 0.46 times during the last three years ended a on 31st March 2023. Low debt levels and moderate profitability  has ensured debt protection metrics to remain strong. In the absence of any large debt funded capex planned over the medium term; leverage levels and debt protection metrics are expected to remain healthy over medium term.

 

Weaknesses:

  • Subdued revenue growth from the traditional RBT and video streaming segments: RBT and video streaming business contributed to around 74% of revenue in fiscal 2023 (84% in fiscal 2022) and seen gradual decline in revenue over the past few years, leading to revenue degrowth of around 3.75 CAGR over the past five years ended in fiscal 2023. However, the group, over the past few years has been investing significantly, especially in the mobile gaming segment, to diversify the revenue streams, partially mitigating the risk. Revenue contribution from segments other than the traditional (RBT and Video) segments have contributed to around 26% in fiscal 2023 (16% in FY 2022) and likely to improve its contribution to around 35-45% over the medium term. Having mentioned that, any significant decline in revenue from traditional segments coupled with delay in scale up from newly added segments may have a negative impact on the business risk profile of the group.

 

  • Inherent risk in mobile gaming business and high fixed cost base: Mobile gaming business is highly competitive with numerous players across platforms, highly technology driven, and subject to various regulations. While highly competitive nature of the industry constrain profitability and bargaining power with stake holders; the companies have to invest significantly in marketing to remain relevant and also invest to avoid technology obsolescence. Any technological disruptions; lose of major customer to competitors or adverse regulatory changes may impact the business risk profile. However ,Onmobile group’s long standing presence with the operators, recent investments made in new products and technologies and their strategy to stick to kids and family friendly games may partially mitigate these risks. 

 

Most of the expenses are fixed in nature (employee costs, royalties and marketing expenses), this exposes the company to any economic cycles or downturn in revenue, which can have an impact on overall profitability and credit profile. However, a healthy financial risk profile and low reliance on debt is likely to cushion these impacts during cycles.

Liquidity: Adequate

Bank limit utilization is low at around 31.47 percent for the past nine months ended September-23.Cash accruals are expected to be over Rs 20 crores which are sufficient against nil term debt obligation over the medium term. Current ratio is healthy at 1.47 times on March 31, 2023. Moderate cash and bank balance of around Rs. 75 crores as on March 31, 2023, low gearing and moderate net worth support its financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Stable

CRISIL Ratings believe the group will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity Factors

Upward factors

  • Sustained improvement in scale of operations with new segments contributing to over 35% of revenue and improvement in operating margins leading to net cash accruals of Rs 30 crore.
  • Sustained financial risk profile with low reliance on external debt; strong leverage levels and healthy cash and liquid assets.

 

Downward factors

  • Decline in scale of operations; largely due to delay in scale up in new segments and subdued revenue growth from traditional business or decline in operating margins to below 6%, constrains net cash accruals to below Rs 15 crore.
  • Any significant stretch in working capital cycle or significant cash burn or any large debt funded capex/acquisition weakens financial risk profile.

About the Company

OGL was incorporated in 2000. Its key product offerings are ring-back tones, digital content store and infotainment. Digital content store is a one-stop mobile destination for discovering digital content like videos, games, music and images. Infotainment offers music, contest, news and sports to consumers over the mobile.

 

The Company has its primary listings on the Bombay Stock Exchange and National Stock Exchange in India and has its registered office in Bengaluru. The company carries its business through various subsidiaries and associates operating in various geographical locations.

 

OGL’s is promoted by California, USA based OnMobile Systems Inc. and managed by Mr, François-Charles Sirois (Executive Chairman) and Mr.  Sanjay Baweja  (Managing Director and Global CEO.)

Key Financial Indicators

As on/for the period ended March 31

Unit 

2023

2022

Operating income

Rs.Crore

525.64

521.00

Reported profit after tax

Rs.Crore

5.59

35.20

PAT margins

%

1.29

6.23

Adjusted Debt/Adjusted Networth

Times

0.02

0.00

Interest coverage

Times

8.47

22.78

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs.Cr)

Complexity Levels

Rating assigned with

outlook

NA

Cash Credit

NA

NA

NA

45

NA

CRISIL BBB+/Stable

NA

Bank Guarantee

NA

NA

NA

10

NA

CRISIL A2

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

35

NA

CRISIL BBB+/Stable

Annexure - List of Entities Consolidated

Name of the company

Extent of consolidation

Rationale for consolidation

OnMobile Singapore Pte. Ltd. (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Europe B.V. (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile USA LLC (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

Servicios De Telefonia OnMobile Sa De Cv (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Brasil Sistemas De Valor Agregado Para Comunicacoes Moveis Ltda. (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile De Venezuela C.A. (subsidiary of OnMobile USA LLC)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Global SA (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Uruguay SA (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Senegal SARL (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Global for Telecommunication Services (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Mali SARL (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Bangladesh Private Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Kenya Telecom Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Costa Rica OBCR, S.A. (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Telecom Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Global Spain S.L. (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Uganda Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Zambia Telecom Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Madagascar Telecom Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Rwanda Telecom Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Nigeria Telecom Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Tanzania Telecom Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Global Solutions Canada Limited (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Global Italy SRL(Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Turkey Telekomunikasyon Sistemleri Limited Şirketi (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Portugal SGPS, Unipessoal LDA (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Telecom Burkina Faso, S.A.R.L. (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Global South Africa (PTY) LTD

Full Consolidation

Operate in the same industry with operational and financial linkages

ONMO, INC (previously known as OnMobile Live Inc.) (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

2dayUK Limited (subsidiary of OnMobile Live Inc) (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

Appland AB (subsidiary of OnMobile Europe B.V.) (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile Bangladesh Technologies Private Limited (Subsidiary of OnMobile Bangladesh Private Limited)

Full Consolidation

Operate in the same industry with operational and financial linkages

9447-9029 Quebec Inc. (Subsidiary of OnMobile Global Solutions Canada Limited)

Full Consolidation

Operate in the same industry with operational and financial linkages

Technologies Rob0 Inc. (Subsidiary of 9447-9029 Quebec Inc.)

Full Consolidation

Operate in the same industry with operational and financial linkages

OnMobile South Africa Technologies (PTY) Ltd. (Subsidiary)

Full Consolidation

Operate in the same industry with operational and financial linkages

Mobile Voice Konnect Private Limited – Associate

Full Consolidation

Operate in the same industry with operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 80.0 CRISIL BBB+/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 10.0 CRISIL A2   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 Kotak Mahindra Bank Limited CRISIL A2
Cash Credit 15 Kotak Mahindra Bank Limited CRISIL BBB+/Stable
Cash Credit 15 IndusInd Bank Limited CRISIL BBB+/Stable
Cash Credit 15 Standard Chartered Bank Limited CRISIL BBB+/Stable
Proposed Long Term Bank Loan Facility 35 Not Applicable CRISIL BBB+/Stable
Criteria Details
Links to related criteria
The Rating Process
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
Rating Criteria for Software Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jayashree Nandakumar
Director
CRISIL Ratings Limited
D:+91 40 4032 8218
jayashree.nandakumar@crisil.com


Athul Unnikrishnan Sreelatha
Team Lead
CRISIL Ratings Limited
B:+91 22 4040 5800
athul.sreelatha@crisil.com


ACHUTH SEKHAR
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 4040 5800
ACHUTH.SEKHAR@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html